| Revenue | DKK 903K | +93% |
| EBITDA | DKK 903K | +93% |
| Net profit | DKK 552K | +164% |
| Total assets | DKK 7,2M | +3% |
| Equity | DKK 3,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 407 | 487 | 633 | 616 | 612 | 585 | 568 | 604 | 559 | 607 | 458 | 467 | 903 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 418 | 407 | 487 | 633 | 616 | 612 | 585 | 568 | 604 | 559 | 607 | 458 | 467 | 903 |
| Depreciation & amort. | -130 | -130 | -174 | -130 | -130 | -130 | -131 | -131 | -131 | -131 | -131 | -131 | -134 | -134 |
| EBIT | 288 | 277 | 313 | 503 | 486 | 482 | 453 | 437 | 472 | 427 | 476 | 327 | 333 | 769 |
| Net financials | -109 | -98 | -273 | -118 | -168 | -202 | -191 | -256 | -91 | -86 | -80 | -75 | -66 | -62 |
| Profit before tax | 180 | 180 | 40 | 385 | 318 | 280 | 262 | 181 | 382 | 342 | 395 | 252 | 268 | 707 |
| Tax | 154 | -160 | 17 | 92 | 69 | 62 | 58 | -3 | 84 | 75 | 87 | 55 | 59 | 156 |
| Net profit | 25 | 339 | 23 | 293 | 249 | 218 | 204 | 185 | 298 | 266 | 308 | 196 | 209 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.169 | 6.199 | 9.548 | 8.918 | 9.157 | 7.698 | 7.918 | 8.610 | 7.086 | 7.117 | 7.348 | 6.851 | 6.991 | 7.176 |
| Equity | 3.084 | 3.423 | 3.446 | 3.739 | 988 | 1.207 | 1.411 | 1.596 | 1.893 | 2.160 | 2.468 | 2.665 | 2.873 | 3.425 |
| Long-term debt | 1.862 | 1.743 | 4.140 | 4.127 | 3.807 | 3.638 | 3.464 | 3.890 | 3.662 | 3.642 | 3.437 | 3.161 | 2.884 | 2.641 |
| Short-term debt | 361 | 364 | 1.317 | 407 | 3.719 | 2.212 | 2.401 | 2.519 | 925 | 715 | 863 | 467 | 697 | 595 |
| Total debt | 2.223 | 2.107 | 5.457 | 4.534 | 7.526 | 5.849 | 5.866 | 6.409 | 4.587 | 4.356 | 4.300 | 3.628 | 3.581 | 3.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEBSGAARD ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Hebsgaard | Management | 0 companies |