| Revenue | DKK -30K | +78% |
| EBITDA | DKK -30K | -78% |
| Net profit | DKK 1,2M | -9% |
| Total assets | DKK 6,6M | -17% |
| Equity | DKK 6,5M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -7 | — | -7 | -8 | -8 | -5 | -5 | -5 | -7 | -17 | -26 | -17 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -7 | -7 | -7 | -8 | -8 | -5 | -5 | -5 | -7 | -17 | -26 | -17 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -7 | -7 | -7 | -8 | -8 | -5 | -5 | -5 | -7 | -17 | -26 | -17 | -30 |
| Net financials | -99 | 420 | 71 | 514 | 499 | 709 | 578 | 388 | 424 | 1.043 | 225 | 581 | 1.393 | 1.256 |
| Profit before tax | -70 | 412 | 63 | 507 | 491 | 701 | 573 | 383 | 419 | 1.036 | 207 | 555 | 1.376 | 1.226 |
| Tax | 4 | -6 | -2 | -0 | 1 | 6 | 11 | 13 | 14 | 12 | -44 | 25 | 50 | 18 |
| Net profit | -75 | 418 | 65 | 507 | 490 | 695 | 562 | 370 | 405 | 1.024 | 251 | 530 | 1.326 | 1.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.375 | 1.767 | 1.552 | 2.134 | 3.155 | 3.876 | 4.331 | 4.671 | 4.991 | 5.999 | 6.176 | 8.006 | 8.005 | 6.636 |
| Equity | 1.166 | 1.536 | 1.552 | 2.010 | 3.151 | 3.794 | 4.303 | 4.619 | 4.968 | 5.935 | 6.129 | 6.601 | 7.866 | 6.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -209 | 231 | 0 | 124 | 5 | 82 | 28 | 53 | 23 | 63 | 47 | 1.405 | 139 | 130 |
| Total debt | -209 | 231 | 0 | 124 | 5 | 82 | 28 | 53 | 23 | 63 | 47 | 1.405 | 139 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |