| Revenue | DKK 217K | -19% |
| EBITDA | DKK 217K | -19% |
| Net profit | DKK 319K | -42% |
| Total assets | DKK 7,9M | +2% |
| Equity | DKK 3,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | 5 | 50 | 75 | 257 | 255 | 678 | 150 | 138 | 192 | 270 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | 5 | 50 | 75 | 257 | 255 | 678 | 150 | 138 | 192 | 270 | 217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -97 | -55 | -55 | -53 | -32 | -32 | -52 | -71 | -71 |
| EBIT | -6 | -5 | 5 | 50 | -22 | 202 | 201 | 625 | 118 | 106 | 140 | 199 | 146 |
| Net financials | 210 | 422 | -64 | 73 | 162 | 124 | 437 | 81 | 275 | 520 | 401 | 382 | 180 |
| Profit before tax | 205 | 417 | -59 | 123 | 140 | 326 | 637 | 707 | 392 | 626 | 541 | 581 | 326 |
| Tax | -13 | -2 | -10 | 1 | -23 | 23 | 34 | 115 | 20 | 63 | 25 | 30 | 7 |
| Net profit | 218 | 419 | -49 | 122 | 163 | 303 | 604 | 592 | 372 | 562 | 516 | 550 | 319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 909 | 1.336 | 2.882 | 3.888 | 5.083 | 5.452 | 5.597 | 4.385 | 4.457 | 4.956 | 7.225 | 7.713 | 7.891 |
| Equity | 753 | 1.171 | 1.026 | 1.048 | 1.110 | 1.309 | 1.807 | 1.790 | 2.052 | 2.502 | 2.903 | 3.335 | 3.532 |
| Long-term debt | 0 | 0 | 1.243 | 2.531 | 2.557 | 3.444 | 3.413 | 2.091 | 2.056 | 2.019 | 3.823 | 3.782 | 3.636 |
| Short-term debt | 156 | 165 | 613 | 309 | 1.417 | 698 | 376 | 504 | 349 | 436 | 499 | 595 | 723 |
| Total debt | 156 | 165 | 1.856 | 2.840 | 3.973 | 4.142 | 3.790 | 2.595 | 2.404 | 2.454 | 4.323 | 4.377 | 4.359 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Søgaard | Chairman | 0 companies |
| Vibeke Søgaard | Board of Directors | 0 companies |