| Revenue | DKK 6,2M | -14% |
| EBITDA | DKK 2,8M | -29% |
| Net profit | DKK 1,5M | -37% |
| Total assets | DKK 14,2M | -1% |
| Equity | DKK 6M | -13% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.129 | 6.810 | 5.956 | 7.172 | 6.200 |
| Staff expenses | -3.302 | -3.334 | -3.003 | -3.257 | -3.243 |
| EBITDA | 3.827 | 3.477 | 2.954 | 3.915 | 2.780 |
| Depreciation & amort. | -728 | -940 | -623 | -559 | -534 |
| EBIT | 3.099 | 2.537 | 2.331 | 3.357 | 2.246 |
| Net financials | -151 | -165 | -338 | -331 | -271 |
| Profit before tax | 2.948 | 2.372 | 1.992 | 3.026 | 1.975 |
| Tax | 657 | 576 | 440 | 657 | 475 |
| Net profit | 2.291 | 1.796 | 1.552 | 2.369 | 1.500 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.021 | 14.659 | 14.151 | 14.347 | 14.221 |
| Equity | 6.791 | 6.296 | 6.052 | 6.869 | 6.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.692 | 7.751 | 7.375 | 6.717 | 7.350 |
| Total debt | 7.692 | 7.751 | 7.375 | 6.717 | 7.350 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LR Management | Management | 2013 |
PK Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2017 | |
| Former (3) | ||
| Chairman | 2008 – 2013 | |
| Board of Directors | 2013 – 2021 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rosa-Stisen | Management | 0 companies |
| Per Kristian Kristensen | Founder | 0 companies |
| Martin Dalsgaard | Board of Directors | 0 companies |
| Gerda Viola Urbrand Kristensen | Chairman | 0 companies |
| Pernille Rosa-Stisen | Board of Directors | 0 companies |
| Rudolf Stisen | Chairman | 0 companies |
| Mike Uldahl Andersen | Chairman | 0 companies |