| Revenue | DKK 60K | +5% |
| EBITDA | DKK 60K | +5% |
| Net profit | DKK 27K | +32% |
| Total assets | DKK 124K | -41% |
| Equity | DKK -226K | +11% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 71 | -27 | 42 | 57 | 60 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | -28 | 42 | 57 | 60 |
| Depreciation & amort. | -118 | -355 | -51 | -31 | -28 |
| EBIT | -48 | -383 | -9 | 26 | 32 |
| Net financials | -1 | -1 | -1 | 1 | 3 |
| Profit before tax | -49 | -384 | -10 | 27 | 35 |
| Tax | -48 | -84 | -2 | 6 | 8 |
| Net profit | -0 | -300 | -8 | 21 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 702 | 395 | 252 | 211 | 124 |
| Equity | 33 | -267 | -275 | -254 | -226 |
| Long-term debt | 137 | 100 | 64 | 27 | 0 |
| Short-term debt | 533 | 562 | 463 | 437 | 351 |
| Total debt | 669 | 662 | 527 | 465 | 351 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LR Management | Management | 2018 |
BC Founder | Founder | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rosa-Stisen | Management | 0 companies |
| Bettina Charlotte Hansen | Founder | 0 companies |
| Martin Dalsgaard | Board of Directors | 0 companies |
| Mike Uldahl Andersen | Board of Directors | 0 companies |