| Revenue | DKK -11K | +13% |
| EBITDA | DKK -11K | -13% |
| Net profit | DKK 1,2M | -9% |
| Total assets | DKK 7M | +21% |
| Equity | DKK 6,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -6 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -5 | -5 | -6 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -5 | -5 | -6 | -7 | -6 | -6 | -7 | -8 | -8 | -8 | -10 | -11 |
| Net financials | 0 | 461 | 483 | 289 | 118 | 221 | 408 | 1.659 | 647 | 101 | 889 | 1.339 | 1.217 |
| Profit before tax | -32 | 455 | 478 | 283 | 111 | 215 | 402 | 1.652 | 640 | 93 | 881 | 1.329 | 1.206 |
| Tax | -0 | 7 | 5 | 4 | 1 | -0 | -0 | -0 | -1 | -1 | -2 | -3 | -5 |
| Net profit | -32 | 448 | 473 | 279 | 110 | 215 | 402 | 1.653 | 641 | 94 | 883 | 1.333 | 1.211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.948 | 2.292 | 1.780 | 1.874 | 1.878 | 2.090 | 2.420 | 4.185 | 4.410 | 4.474 | 5.269 | 5.795 | 6.994 |
| Equity | 1.935 | 2.287 | 1.770 | 1.864 | 1.872 | 1.984 | 2.280 | 3.825 | 4.355 | 4.336 | 5.105 | 5.519 | 6.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 6 | 10 | 10 | 6 | 106 | 140 | 360 | 55 | 138 | 164 | 275 | 386 |
| Total debt | 13 | 6 | 10 | 10 | 6 | 106 | 140 | 360 | 55 | 138 | 164 | 275 | 386 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|