| Revenue | DKK -48K | +15% |
| EBITDA | DKK -48K | +68% |
| Net profit | DKK 350K | -19% |
| Total assets | DKK 4,3M | +7% |
| Equity | DKK 3,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -67 | -108 | — | 81 | -68 | -54 | -61 | -106 | -35 | -7 | -42 | -48 |
| Staff expenses | -0 | -0 | -12 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -67 | -120 | -239 | 81 | -68 | -54 | -106 | -150 | -64 | -71 | -152 | -48 |
| Depreciation & amort. | 42 | 42 | -131 | -99 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -109 | -251 | -338 | 80 | -68 | -54 | -106 | -150 | -64 | -71 | -152 | -48 |
| Net financials | -188 | -361 | 107 | 250 | 337 | 250 | 290 | 380 | 660 | 473 | 629 | 584 | 398 |
| Profit before tax | -282 | -470 | -177 | -89 | 379 | 136 | 189 | 274 | 510 | 408 | 558 | 431 | 350 |
| Tax | -21 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -261 | -493 | -177 | -89 | 379 | 136 | 189 | 274 | 510 | 408 | 558 | 431 | 350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.713 | 2.234 | 1.614 | 1.512 | 1.838 | 1.981 | 1.957 | 2.232 | 2.720 | 3.098 | 3.579 | 4.004 | 4.276 |
| Equity | 2.025 | 1.532 | 1.355 | 1.267 | 1.646 | 1.679 | 1.762 | 1.928 | 2.328 | 2.623 | 3.076 | 3.417 | 3.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 300 | 259 | 245 | 192 | 303 | 195 | 304 | 393 | 476 | 504 | 586 | 609 |
| Total debt | 461 | 300 | 259 | 245 | 192 | 303 | 195 | 304 | 393 | 476 | 504 | 586 | 609 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|