| Revenue | DKK 0 | — |
| EBITDA | DKK -508K | -75% |
| Net profit | DKK 32,6M | +52% |
| Total assets | DKK 153,4M | +30% |
| Equity | DKK 131,1M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -6 | -7 | -13 | -11 | -112 | -23 | -2.064 | 54 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -6 | -7 | -13 | -11 | -112 | -23 | -2.064 | -134 | -216 | -290 | -508 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -18 | -50 | -0 | -0 |
| EBIT | -9 | -9 | -6 | -7 | -13 | -11 | -112 | -40 | -2.080 | -151 | -266 | -290 | -508 |
| Net financials | 160 | 265 | 650 | 1.128 | 2.627 | 5.226 | 6.539 | 8.647 | 43.942 | 19.083 | 13.380 | 22.658 | 33.934 |
| Profit before tax | 151 | 257 | 645 | 1.121 | 2.614 | 5.215 | 6.427 | 8.607 | 41.862 | 18.932 | 13.114 | 22.368 | 33.426 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 138 | 351 | 745 | -735 | 942 | 780 |
| Net profit | 151 | 257 | 645 | 1.121 | 2.614 | 5.215 | 6.427 | 8.469 | 41.511 | 18.187 | 13.849 | 21.426 | 32.646 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 879 | 1.344 | 2.365 | 4.877 | 9.893 | 15.820 | 22.446 | 61.151 | 85.103 | 104.509 | 117.919 | 153.446 |
| Equity | 519 | 775 | 1.340 | 2.361 | 4.874 | 9.889 | 15.816 | 22.286 | 60.796 | 73.979 | 84.806 | 102.279 | 131.076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 104 | 4 | 4 | 4 | 4 | 4 | 160 | 355 | 11.123 | 19.703 | 15.640 | 22.370 |
| Total debt | 178 | 104 | 4 | 4 | 4 | 4 | 4 | 160 | 355 | 11.123 | 19.703 | 15.640 | 22.370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|