| Revenue | DKK -750 | -103% |
| EBITDA | DKK -750 | -103% |
| Net profit | DKK -569K | -244% |
| Total assets | DKK 3,8M | -17% |
| Equity | DKK 898K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 59 | 67 | 237 | 2 | -37 | -12 | -34 | -38 | -22 | -27 | 4 | 29 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 59 | 67 | 237 | 2 | -37 | -12 | -34 | -384 | -22 | -27 | 4 | 29 | -1 |
| Depreciation & amort. | 40 | 40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | 19 | 27 | 237 | 2 | -37 | -12 | -34 | -384 | -22 | -27 | 4 | 29 | -1 |
| Net financials | 560 | -222 | -163 | -166 | 122 | 420 | -25 | -172 | 468 | 361 | 1.360 | -932 | 366 | -719 |
| Profit before tax | 607 | -203 | -136 | 70 | 124 | 383 | -36 | -205 | 84 | 339 | 1.333 | -927 | 395 | -719 |
| Tax | -0 | -0 | -0 | -0 | -0 | 14 | -0 | -62 | 84 | 53 | -154 | -0 | -0 | -151 |
| Net profit | 607 | -203 | -136 | 70 | 124 | 369 | -36 | -143 | -0 | 286 | 1.487 | -927 | 395 | -569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.822 | 3.322 | 3.243 | 1.759 | 3.509 | 4.066 | 6.661 | 2.894 | 5.236 | 6.621 | 10.178 | 7.540 | 4.630 | 3.840 |
| Equity | 528 | 278 | 142 | 212 | 336 | 705 | 369 | 226 | 226 | 512 | 1.999 | 1.072 | 1.467 | 898 |
| Long-term debt | 1.840 | 1.840 | 1.840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.455 | 1.204 | 1.262 | 1.547 | 3.172 | 3.361 | 6.292 | 2.668 | 5.010 | 6.109 | 8.178 | 6.468 | 3.164 | 2.942 |
| Total debt | 3.295 | 3.044 | 3.102 | 1.547 | 3.172 | 3.361 | 6.292 | 2.668 | 5.010 | 6.109 | 8.178 | 6.468 | 3.164 | 2.942 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|