| Revenue | DKK 188K | -39% |
| EBITDA | DKK 7K | -96% |
| Net profit | DKK -62K | -177% |
| Total assets | DKK 2,9M | -2% |
| Equity | DKK 391K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -71 | -41 | 119 | 47 | 124 | 149 | 323 | 170 | 75 | 294 | 308 | 188 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -71 | -41 | 119 | 47 | 124 | 149 | 712 | 148 | 215 | 238 | 185 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -71 | -41 | 119 | 47 | 124 | 149 | 712 | 148 | 215 | 238 | 185 | 7 |
| Net financials | -86 | -109 | -121 | -118 | -115 | -105 | -111 | -96 | -93 | -73 | -80 | -81 | -86 |
| Profit before tax | -50 | -180 | -1.162 | 1 | -68 | 363 | 203 | 616 | 55 | 141 | 159 | 104 | -80 |
| Tax | -12 | -32 | -248 | -23 | -15 | 80 | 45 | 135 | 12 | 31 | 36 | 23 | -17 |
| Net profit | -37 | -148 | -914 | 24 | -53 | 283 | 158 | 480 | 43 | 110 | 123 | 81 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.761 | 2.646 | 1.904 | 1.785 | 1.800 | 1.976 | 2.224 | 2.678 | 2.849 | 2.567 | 2.654 | 2.912 | 2.865 |
| Equity | 266 | 118 | -796 | -772 | -825 | -542 | -384 | 96 | 138 | 249 | 372 | 453 | 391 |
| Long-term debt | 54 | 682 | 516 | 439 | 319 | 175 | 54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.441 | 1.846 | 2.184 | 2.119 | 2.306 | 2.344 | 2.555 | 2.495 | 2.610 | 2.159 | 2.112 | 2.293 | 2.324 |
| Total debt | 2.495 | 2.528 | 2.700 | 2.558 | 2.625 | 2.519 | 2.608 | 2.495 | 2.610 | 2.159 | 2.112 | 2.293 | 2.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2008 | — | — |
PS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER CHRISTIANSEN HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Skov | Management | 0 companies |
| Peter Søndergaard Christiansen | Management | 0 companies |