| Revenue | DKK -22K | +15% |
| EBITDA | DKK -22K | -15% |
| Net profit | DKK 831K | +35% |
| Total assets | DKK 16,9M | -3% |
| Equity | DKK 15,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -13 | — | -13 | -23 | -25 | -18 | -18 | -14 | -14 | -19 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -13 | 0 | -13 | -23 | -25 | -18 | -18 | -14 | -14 | -19 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -13 | 0 | -13 | -23 | -25 | -18 | -18 | -14 | -14 | -19 | -19 | -22 |
| Net financials | 146 | 6.917 | 0 | 87 | 346 | 988 | 974 | -110 | -112 | -193 | -1.082 | 622 | 726 |
| Profit before tax | 208 | 6.904 | 0 | 74 | 323 | 963 | 956 | -128 | -126 | -207 | -1.101 | 603 | 704 |
| Tax | 3 | -0 | -0 | -19 | -12 | -10 | 13 | -11 | -13 | -12 | -107 | -15 | -126 |
| Net profit | 205 | 6.904 | 0 | 93 | 335 | 974 | 943 | -117 | -113 | -196 | -994 | 618 | 831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.222 | 0 | 0 | 18.322 | 16.807 | 18.862 | 20.102 | 17.849 | 17.997 | 17.603 | 16.761 | 17.483 | 16.918 |
| Equity | 4.809 | 0 | 0 | 13.932 | 14.166 | 15.036 | 15.873 | 15.648 | 15.425 | 15.116 | 14.008 | 14.626 | 15.457 |
| Long-term debt | 0 | 0 | 0 | 2.004 | 2.064 | 2.126 | 2.190 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -413 | 0 | 0 | 2.386 | 577 | 1.700 | 2.038 | 2.201 | 2.572 | 2.486 | 2.752 | 2.857 | 1.462 |
| Total debt | -413 | 0 | 0 | 4.390 | 2.641 | 3.826 | 4.228 | 2.201 | 2.572 | 2.486 | 2.752 | 2.857 | 1.462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|