| Revenue | DKK 51K | -43% |
| EBITDA | DKK 51K | -43% |
| Net profit | DKK -49K | -173% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 2,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 96 | 37 | -67 | -118 | 28 | -10 | 56 | 98 | 67 | 105 | 54 | -8 | 89 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 385 | 96 | 37 | -67 | -118 | 28 | -10 | 56 | 98 | 67 | 105 | 54 | -8 | 89 | 51 |
| Depreciation & amort. | -233 | -233 | -233 | -233 | -233 | -233 | -58 | -235 | -114 | -116 | -116 | -116 | -116 | -116 | -116 |
| EBIT | 152 | -137 | -196 | -300 | -351 | -205 | -68 | -179 | -16 | -49 | -11 | -62 | -124 | -27 | -65 |
| Net financials | -0 | 2 | -0 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -2 | 1 | 3 | 3 |
| Profit before tax | 152 | -135 | -197 | -301 | -351 | -206 | -68 | -179 | -17 | -50 | -12 | -64 | -123 | -24 | -63 |
| Tax | 36 | -85 | -48 | -69 | -77 | -45 | -15 | -39 | -3 | -10 | -3 | -14 | -27 | -6 | -14 |
| Net profit | 116 | -50 | -149 | -231 | -274 | -160 | -53 | -140 | -14 | -40 | -9 | -50 | -96 | -18 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.892 | 4.145 | 3.940 | 3.653 | 3.309 | 3.084 | 3.024 | 2.813 | 2.756 | 2.665 | 2.683 | 2.610 | 2.486 | 2.460 | 2.384 |
| Equity | 4.215 | 3.665 | 3.517 | 3.285 | 3.011 | 2.851 | 2.748 | 2.608 | 2.544 | 2.504 | 2.496 | 2.446 | 2.351 | 2.333 | 2.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 37 | 30 | 45 | 51 | 32 | 91 | 58 | 60 | 19 | 43 | 34 | 26 | 35 | 30 |
| Total debt | 131 | 37 | 30 | 45 | 51 | 32 | 91 | 58 | 60 | 19 | 43 | 34 | 26 | 35 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2008 | — | — |
CB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mast Holding 2 ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjerg Damgaard | Founder | 0 companies |
| Claus Bjerg Damgaard | Management | 0 companies |