| Revenue | DKK -6K | +35% |
| EBITDA | DKK -6K | -35% |
| Net profit | DKK -31K | -2480% |
| Total assets | DKK 144K | -18% |
| Equity | DKK 100K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -4 | -6 |
| Net financials | 54 | -61 | -39 | -10 | -9 | -18 | 13 | 25 | 47 | 45 | 14 | 15 | 5 | -25 |
| Profit before tax | 53 | -66 | -44 | -15 | -15 | -24 | 8 | 20 | 42 | 40 | 9 | 10 | 0 | -31 |
| Tax | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -1 | -1 | -1 | -1 | -0 |
| Net profit | 51 | -66 | -44 | -15 | -15 | -24 | 8 | 20 | 51 | 41 | 10 | 11 | 1 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 223 | 179 | 164 | 150 | 127 | 135 | 155 | 233 | 275 | 196 | 203 | 175 | 144 |
| Equity | 228 | 114 | 70 | 55 | 41 | 17 | 25 | 45 | 96 | 138 | 148 | 159 | 130 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 109 | 109 | 109 | 109 | 110 | 110 | 110 | 137 | 137 | 48 | 44 | 44 | 45 |
| Total debt | 0 | 109 | 109 | 109 | 109 | 110 | 110 | 110 | 137 | 137 | 48 | 44 | 44 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|