| Revenue | DKK -11K | +266% |
| EBITDA | DKK -11K | -266% |
| Net profit | DKK -206K | -793% |
| Total assets | DKK 4M | -5% |
| Equity | DKK 3,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 459 | 472 | 283 | 283 | 283 | 283 | 220 | 229 | 239 | -18 | 1.857 | -3 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 378 | 373 | 216 | 223 | 236 | 233 | 220 | 229 | 239 | -18 | 1.857 | -3 | -11 |
| Depreciation & amort. | 91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -46 | -0 | -0 |
| EBIT | 286 | 282 | 125 | 132 | 144 | 141 | 128 | 137 | 147 | -109 | 1.812 | -3 | -11 |
| Net financials | -184 | -1 | -220 | 34 | -1 | -302 | -35 | -7 | -641 | -346 | 33 | 1 | -173 |
| Profit before tax | 102 | 282 | -95 | 166 | 143 | -161 | 93 | 130 | -494 | -455 | 1.845 | -2 | -184 |
| Tax | 20 | 52 | 20 | 23 | 18 | 18 | 23 | 27 | 29 | -16 | 365 | 21 | 22 |
| Net profit | 82 | 229 | -115 | 143 | 125 | -179 | 71 | 104 | -523 | -439 | 1.480 | -23 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.296 | 6.960 | 6.175 | 6.147 | 6.253 | 6.090 | 6.160 | 6.275 | 5.721 | 4.949 | 4.357 | 4.165 | 3.960 |
| Equity | 3.466 | 3.696 | 3.481 | 3.523 | 3.649 | 3.470 | 3.540 | 3.644 | 3.121 | 2.682 | 4.162 | 4.139 | 3.933 |
| Long-term debt | 2.746 | 2.445 | 2.448 | 2.329 | 2.331 | 2.332 | 2.333 | 2.209 | 2.099 | 1.982 | 0 | 0 | 0 |
| Short-term debt | 3.084 | 819 | 246 | 294 | 274 | 288 | 286 | 422 | 501 | 203 | 196 | 26 | 27 |
| Total debt | 5.830 | 3.264 | 2.694 | 2.623 | 2.605 | 2.620 | 2.619 | 2.631 | 2.600 | 2.185 | 196 | 26 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|