| Revenue | DKK -19K | +7% |
| EBITDA | DKK -19K | -7% |
| Net profit | DKK -513K | +18% |
| Total assets | DKK 3,6M | -6% |
| Equity | DKK -1,6M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -8 | -8 | -7 | -23 | 0 | -9 | -13 | -8 | -26 | -13 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -7 | -8 | -8 | -7 | -23 | 0 | -9 | -13 | -8 | -26 | -13 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -7 | -8 | -8 | -7 | -23 | 0 | -9 | -13 | -8 | -26 | -13 | -18 | -19 |
| Net financials | 2 | 254 | 358 | 81 | -27 | 1.804 | -52 | 13 | -296 | 381 | 46 | -1.364 | -580 | -529 |
| Profit before tax | 9 | 247 | 350 | 73 | -34 | 1.781 | -52 | 3 | -309 | 373 | 20 | -1.378 | -598 | -548 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -55 | -36 | -0 | 27 | -36 |
| Net profit | 9 | 247 | 350 | 73 | -34 | 1.781 | -52 | 3 | -296 | 428 | 56 | -1.377 | -625 | -513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.673 | 1.883 | 3.365 | 2.768 | 549 | 1.685 | 1.399 | 1.439 | 5.715 | 6.742 | 3.805 | 3.538 | 3.829 | 3.607 |
| Equity | 331 | 577 | 829 | 402 | 118 | 1.355 | 1.083 | 1.086 | 683 | 1.111 | 1.054 | -438 | -1.063 | -1.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.385 | 3.564 | 1.436 | 0 | 994 | 650 |
| Short-term debt | 1.342 | 1.306 | 2.537 | 2.366 | 431 | 330 | 316 | 353 | 647 | 2.068 | 1.315 | 3.976 | 3.898 | 4.533 |
| Total debt | 1.342 | 1.306 | 2.537 | 2.366 | 431 | 330 | 316 | 353 | 5.033 | 5.632 | 2.751 | 3.976 | 4.892 | 5.182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|