| Revenue | DKK 0 | — |
| EBITDA | DKK -3,4M | -279% |
| Net profit | DKK 207,6M | +389% |
| Total assets | DKK 1,5B | -10% |
| Equity | DKK 382,2M | -24% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -28 | -27 | -17 | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -28 | -27 | -17 | -27 | -22 | -24 | -289 | -911 | -3.449 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -28 | -27 | -17 | -27 | -22 | -24 | -289 | -911 | -3.449 |
| Net financials | 0 | 0 | 0 | 573 | 844 | 1.274 | 1.337 | 1.450 | 1.418 | 1.701 | -71.083 | 212.968 |
| Profit before tax | — | — | — | 545 | 817 | 1.257 | 1.310 | 1.428 | 1.394 | 1.412 | -71.993 | 209.519 |
| Tax | -0 | -0 | -0 | 145 | 213 | 321 | 308 | 339 | 317 | 310 | -281 | 1.941 |
| Net profit | — | — | — | 400 | 604 | 936 | 1.002 | 1.089 | 1.077 | 1.102 | -71.711 | 207.578 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 41.150 | 56.994 | 84.874 | 111.858 | 124.623 | 131.094 | 175.327 | 1.641.372 | 1.470.717 |
| Equity | — | — | — | 40.892 | 56.496 | 57.432 | 58.434 | 59.523 | 60.600 | 84.702 | 505.880 | 382.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 257 | 498 | 27.442 | 53.423 | 65.099 | 70.494 | 90.625 | 1.103.175 | 1.029.569 |
| Total debt | 0 | 0 | 0 | 257 | 498 | 27.442 | 53.423 | 65.099 | 70.494 | 90.625 | 1.103.175 | 1.029.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
JL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2008 | |
Dødsboet efter Lars Larsen | Company | 90.0% | 90.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Jesper Lund | Management | 0 companies |
| Mette Brunsborg | Board of Directors | 0 companies |
| Jacob Brunsborg | Chairman | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |