| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -14% |
| Net profit | DKK 706K | -61% |
| Total assets | DKK 9M | +3% |
| Equity | DKK 8,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | -390 | 134 | -370 | 462 | 296 | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 165 | 378 | -144 | 360 | 452 | 287 | 234 | 638 | 835 | 505 | 1.032 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 165 | 378 | -144 | 360 | 452 | 287 | 234 | 638 | 835 | 505 | 1.032 | -10 | -12 |
| Net financials | 0 | -1 | 0 | 0 | 0 | -1 | 242 | 652 | 847 | 509 | 1.035 | 1.833 | 763 |
| Profit before tax | 165 | 377 | -144 | 360 | 452 | 286 | 233 | 643 | 837 | 499 | 1.025 | 1.823 | 751 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -1 | -1 | -3 | -1 | 46 |
| Net profit | 165 | 377 | -144 | 360 | 452 | 286 | 233 | 663 | 838 | 500 | 1.028 | 1.823 | 706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.278 | 2.667 | 2.533 | 2.903 | 3.307 | 3.592 | 3.855 | 4.564 | 5.514 | 5.875 | 7.034 | 8.694 | 8.995 |
| Equity | 2.253 | 2.631 | 2.487 | 2.847 | 3.299 | 3.585 | 3.818 | 4.481 | 5.211 | 5.712 | 6.739 | 8.563 | 8.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 37 | 46 | 56 | 8 | 8 | 38 | 83 | 303 | 163 | 295 | 131 | 49 |
| Total debt | 25 | 37 | 46 | 56 | 8 | 8 | 38 | 83 | 303 | 163 | 295 | 131 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|