| Revenue | DKK -90K | — |
| EBITDA | DKK -90K | -106% |
| Net profit | DKK 58K | -80% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 11,1M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 97.054 | 58.387 | 55.703 | 0 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 94.988 | 57.792 | -4.713 | 1.450 | -90 |
| Depreciation & amort. | -25.464 | -17.365 | -17.604 | -0 | -0 |
| EBIT | 69.524 | 40.427 | -22.317 | 1.450 | -90 |
| Net financials | -54.650 | -35.802 | -71.916 | -1.167 | 148 |
| Profit before tax | 14.874 | 4.625 | -94.233 | 283 | 58 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 14.874 | 4.625 | -94.233 | 283 | 58 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.157.670 | 1.141.798 | 1.083.591 | 11.027 | 11.074 |
| Equity | -3.774 | 2.119 | 10.725 | 11.008 | 11.066 |
| Long-term debt | 739.420 | 597.354 | 0 | 0 | 0 |
| Short-term debt | 422.024 | 542.325 | 1.072.866 | 19 | 8 |
| Total debt | 1.161.444 | 1.139.679 | 1.072.866 | 19 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NS Unofficial title | Unofficial title | 2019 – 2020 |
CB Management | Management | 2013 – 2014 |
EK Management | Management | 2008 – 2013 |
TP Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2010 – 2014 | |
SD | Chairman | 2008 – 2010 |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Skat Rørdam | Unofficial title | 0 companies |
| Carsten Brendstrup | Management | 0 companies |
| Erik Kold | Management | 0 companies |
| Torben Poul Bender | Chief Executive Officer | 0 companies |
| Mads Meldgaard | Board of Directors | 0 companies |
| Niels Erik Borgbo | Board of Directors | 0 companies |
| Søren Sønderholm | Board of Directors | 0 companies |
| Stefan Anders Tage Persson | Board of Directors | 0 companies |
| Erik Mamelund | Chairman | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Mona Blønd | Chairman | 0 companies |
| Mette Storm | Board of Directors | 0 companies |
| Henrik Kronborg Iversen | Board of Directors | 0 companies |
| Stig Due | Chairman | 0 companies |
| Jesper Ridder Olsen | Board of Directors | 0 companies |