| Revenue | DKK 862K | +2% |
| EBITDA | DKK 819K | -27% |
| Net profit | DKK 301K | -60% |
| Total assets | DKK 12,1M | +3% |
| Equity | DKK 5,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.080 | 1.095 | 1.102 | 917 | 910 | 972 | 955 | 952 | 938 | 734 | 854 | 832 | 845 | 862 |
| Staff expenses | -223 | -88 | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -242 | -243 | -243 |
| EBITDA | 674 | 839 | 723 | 917 | 910 | 972 | 955 | 1.121 | -123 | 734 | 1.037 | 314 | 1.127 | 819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -25 | -25 | -25 | -25 | -21 |
| EBIT | 674 | 839 | 723 | 917 | 910 | 972 | 955 | 1.121 | -127 | 709 | 1.012 | 289 | 1.102 | 798 |
| Net financials | -174 | -50 | -43 | -242 | -227 | -197 | -220 | -183 | -27 | -14 | 449 | -84 | 247 | -64 |
| Profit before tax | 500 | 789 | 680 | 675 | 683 | 776 | 735 | 938 | -155 | 694 | 1.461 | 206 | 824 | 534 |
| Tax | 125 | -73 | 165 | 181 | 172 | 193 | 184 | 206 | -34 | 153 | 321 | 45 | 66 | 233 |
| Net profit | 375 | 862 | 515 | 494 | 510 | 583 | 551 | 732 | -121 | 542 | 1.140 | 160 | 758 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.586 | 13.829 | 14.239 | 14.537 | 14.784 | 15.213 | 15.081 | 15.755 | 14.929 | 14.921 | 15.404 | 15.232 | 11.755 | 12.096 |
| Equity | 4.344 | 5.206 | 3.721 | 4.215 | 4.725 | 5.308 | 5.859 | 6.591 | 6.470 | 7.012 | 8.151 | 8.312 | 5.070 | 5.371 |
| Long-term debt | 6.106 | 5.779 | 5.453 | 7.265 | 6.909 | 6.542 | 6.176 | 5.832 | 5.417 | 4.999 | 4.677 | 4.534 | 4.384 | 4.226 |
| Short-term debt | 899 | 859 | 3.064 | 1.039 | 1.117 | 1.314 | 981 | 1.206 | 1.129 | 984 | 583 | 443 | 347 | 375 |
| Total debt | 7.005 | 6.638 | 8.517 | 8.305 | 8.026 | 7.856 | 7.157 | 7.038 | 6.546 | 5.982 | 5.260 | 4.977 | 4.731 | 4.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. GEERTSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Geertsen | Management | 0 companies |