| Revenue | DKK -46K | -32% |
| EBITDA | DKK -46K | +74% |
| Net profit | DKK 41K | +150% |
| Total assets | DKK 43,8M | -2% |
| Equity | DKK 35,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | -0 | 0 | -19 | -79 | -54 | -165 | -261 | -303 | -156 | -67 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -144 | -179 | -132 | -60 | -0 |
| EBITDA | -0 | -0 | -0 | 0 | -19 | -79 | -54 | -165 | -405 | -484 | -298 | -174 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | 0 | -19 | -79 | -54 | -165 | -405 | -484 | -298 | -174 | -46 |
| Net financials | -96 | -85 | -82 | 10.669 | 64 | 24.412 | -1.211 | 1.791 | 3.080 | 1.849 | 1.378 | 134 | 111 |
| Profit before tax | -96 | -85 | -82 | 10.669 | 46 | 24.333 | -1.265 | 1.626 | 2.675 | 1.365 | 1.079 | -40 | 65 |
| Tax | -0 | -0 | -0 | -0 | 19 | 144 | 13 | 9 | 98 | 206 | 171 | 42 | 24 |
| Net profit | -96 | -85 | -82 | 10.669 | 27 | 24.189 | -1.278 | 1.618 | 2.577 | 1.159 | 909 | -82 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.357 | 6.357 | 6.357 | 15.253 | 14.953 | 39.214 | 36.921 | 40.574 | 39.175 | 39.453 | 45.858 | 44.734 | 43.793 |
| Equity | 4.521 | 4.436 | 4.354 | 14.974 | 14.950 | 39.087 | 36.809 | 37.427 | 39.028 | 39.187 | 38.596 | 37.515 | 35.522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.836 | 1.921 | 2.003 | 279 | 3 | 127 | 112 | 3.147 | 147 | 265 | 7.262 | 7.219 | 7.422 |
| Total debt | 1.836 | 1.921 | 2.003 | 279 | 3 | 127 | 112 | 3.147 | 147 | 265 | 7.262 | 7.219 | 7.422 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Overgaard Ziwes | Board of Directors | 0 companies |