| Revenue | DKK 541K | +984% |
| EBITDA | DKK 75K | +128% |
| Net profit | DKK 822K | +24% |
| Total assets | DKK 12,5M | -3% |
| Equity | DKK 11,3M | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.981 | 1.061 | 86 | 50 | 541 |
| Staff expenses | -1.651 | -1.004 | -655 | -298 | -289 |
| EBITDA | 230 | -1.008 | -587 | -266 | 75 |
| Depreciation & amort. | -2.469 | -118 | -109 | -102 | -0 |
| EBIT | -2.239 | -1.126 | -696 | -367 | 75 |
| Net financials | -121 | 854 | -123 | 1.046 | 835 |
| Profit before tax | -2.361 | -272 | -819 | 679 | 910 |
| Tax | -815 | -61 | -189 | 17 | 88 |
| Net profit | -1.546 | -211 | -630 | 662 | 822 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.019 | 13.190 | 12.948 | 12.871 | 12.488 |
| Equity | 14.486 | 11.469 | 10.840 | 11.502 | 11.324 |
| Long-term debt | 17.485 | 1.150 | 1.110 | 1.073 | 0 |
| Short-term debt | 3.796 | 524 | 999 | 296 | 1.164 |
| Total debt | 21.281 | 1.674 | 2.108 | 1.369 | 1.164 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
EJ Audit | Audit | 2008 – 2013 |
OS Management | Management | 2008 – 2026 |
BL Management | Management | 2008 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Jørgensen | Audit | 0 companies |
| Ove Sehested Christoffersen | Management | 0 companies |
| Britta Lyngby Christoffersen | Management | 0 companies |