| Revenue | DKK -711K | +23% |
| EBITDA | DKK -980K | -70% |
| Net profit | DKK 20,6M | +23% |
| Total assets | DKK 214M | +7% |
| Equity | DKK 207,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -10 | -7 | -7 | -14 | -67 | -36 | -323 | -554 | -416 | -658 | -576 | -711 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -269 |
| EBITDA | -18 | -10 | -7 | -7 | -14 | -117 | -286 | -323 | -554 | -416 | -658 | -576 | -980 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -10 | -7 | -7 | -14 | -117 | -286 | -323 | -554 | -416 | -658 | -576 | -980 |
| Net financials | 4.330 | 12.418 | 4.424 | 15.476 | 23.387 | 158.886 | -5.846 | 22.098 | -3.172 | 19.010 | -10.540 | 19.962 | 25.400 |
| Profit before tax | 4.313 | 12.408 | 4.417 | 15.470 | 23.373 | 158.769 | -6.132 | 21.776 | -3.725 | 18.594 | -11.198 | 19.386 | 24.002 |
| Tax | -0 | -0 | -0 | -0 | -0 | 486 | 15 | 3.486 | -658 | 3.480 | -4.430 | 2.604 | 3.373 |
| Net profit | 4.313 | 12.408 | 4.417 | 15.470 | 23.373 | 158.283 | -6.147 | 18.290 | -3.067 | 15.114 | -6.768 | 16.782 | 20.629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.306 | 23.507 | 31.291 | 50.501 | 75.805 | 208.551 | 188.720 | 215.859 | 193.523 | 205.959 | 190.870 | 200.651 | 213.991 |
| Equity | 12.294 | 23.496 | 31.280 | 50.490 | 75.616 | 208.038 | 186.390 | 200.680 | 193.503 | 203.117 | 190.850 | 200.631 | 207.260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 10 | 10 | 10 | 189 | 513 | 2.329 | 15.179 | 20 | 2.842 | 20 | 20 | 6.731 |
| Total debt | 13 | 10 | 10 | 10 | 189 | 513 | 2.329 | 15.179 | 20 | 2.842 | 20 | 20 | 6.731 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|