| Revenue | DKK -546K | +17% |
| EBITDA | DKK -2M | -7% |
| Net profit | DKK 11,7M | +15% |
| Total assets | DKK 228,8M | -2% |
| Equity | DKK 216,5M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -7 | -8 | -7 | -14 | -12.356 | -73 | -138 | -151 | -32 | -161 | -469 | -546 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -263 | -1.393 | -1.444 |
| EBITDA | -18 | -7 | -8 | -7 | -14 | -12.356 | -73 | -138 | -151 | -282 | -424 | -1.862 | -1.990 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -7 | -8 | -7 | -14 | -12.356 | -73 | -138 | -151 | -282 | -424 | -1.862 | -1.990 |
| Net financials | 4.329 | 12.418 | 4.424 | 15.476 | 23.387 | 250.279 | -13.937 | 22.387 | -568 | 20.581 | -23.401 | 12.126 | 13.799 |
| Profit before tax | 4.311 | 12.411 | 4.417 | 15.469 | 23.373 | 237.923 | -14.010 | 22.249 | -719 | 20.298 | -22.340 | 10.264 | 11.809 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1.303 | 53 | 2.675 | 630 | 3.633 | -0 | 114 | 109 |
| Net profit | 4.311 | 12.411 | 4.417 | 15.469 | 23.373 | 236.620 | -14.064 | 19.574 | -1.349 | 16.665 | -22.340 | 10.150 | 11.700 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.260 | 23.459 | 31.243 | 50.452 | 75.755 | 222.422 | 208.174 | 238.789 | 213.368 | 249.057 | 216.779 | 232.393 | 228.771 |
| Equity | 12.247 | 23.453 | 31.237 | 50.446 | 75.575 | 219.240 | 203.176 | 222.642 | 211.182 | 227.735 | 202.681 | 207.832 | 216.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 6 | 6 | 6 | 180 | 3.183 | 4.748 | 15.897 | 2.186 | 21.323 | 14.098 | 24.561 | 12.239 |
| Total debt | 13 | 6 | 6 | 6 | 180 | 3.183 | 4.998 | 16.147 | 2.186 | 21.323 | 14.098 | 24.561 | 12.239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|