| Revenue | DKK 487K | -15% |
| EBITDA | DKK 487K | -15% |
| Net profit | DKK 173K | -49% |
| Total assets | DKK 9,7M | -28% |
| Equity | DKK 2,4M | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 759 | 783 | 599 | 670 | 660 | 668 | 717 | 701 | 701 | 694 | 573 | 487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 761 | 759 | 783 | 599 | 670 | 660 | 668 | 717 | 701 | 701 | 694 | 573 | 487 |
| Depreciation & amort. | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 | -202 |
| EBIT | 558 | 557 | 581 | 397 | 467 | 458 | 466 | 514 | 499 | 498 | 492 | 370 | 285 |
| Net financials | -504 | -279 | -282 | -245 | -214 | -208 | -74 | -81 | -48 | -24 | -45 | 70 | -63 |
| Profit before tax | 55 | 278 | 299 | 152 | 254 | 250 | 392 | 433 | 450 | 474 | 446 | 440 | 222 |
| Tax | 14 | 20 | 58 | 34 | 64 | 59 | 87 | 101 | 101 | 105 | 100 | 100 | 49 |
| Net profit | 41 | 258 | 241 | 118 | 190 | 190 | 305 | 332 | 349 | 370 | 347 | 339 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.258 | 12.220 | 12.339 | 12.355 | 12.858 | 13.010 | 13.149 | 13.037 | 13.112 | 13.031 | 13.225 | 13.341 | 9.670 |
| Equity | 2.753 | 3.011 | 3.252 | 3.370 | 3.560 | 3.751 | 4.056 | 4.388 | 4.737 | 5.107 | 5.454 | 5.793 | 2.366 |
| Long-term debt | 8.365 | 8.365 | 8.365 | 8.365 | 8.365 | 7.950 | 7.535 | 7.119 | 6.703 | 6.289 | 5.889 | 5.633 | 5.354 |
| Short-term debt | 793 | 477 | 288 | 144 | 392 | 709 | 872 | 743 | 826 | 746 | 948 | 936 | 926 |
| Total debt | 9.158 | 8.842 | 8.653 | 8.509 | 8.757 | 8.659 | 8.407 | 7.862 | 7.529 | 7.034 | 6.837 | 6.569 | 6.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JRB HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Rasi Beckmann | Management | 0 companies |