| Revenue | DKK -16K | -7% |
| EBITDA | DKK -16K | +7% |
| Net profit | DKK 109K | -52% |
| Total assets | DKK 10,9M | +0% |
| Equity | DKK 10,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -25 | -25 | -33 | -20 | -44 | -41 | -50 | -119 | -29 | -21 | -16 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -25 | -25 | -33 | -20 | -44 | -41 | -50 | -119 | -29 | -21 | -16 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -25 | -25 | -33 | -20 | -44 | -41 | -50 | -119 | -29 | -21 | -16 | -17 | -16 |
| Net financials | -1.086 | 2.848 | 1.193 | -379 | 1.591 | -505 | -2.022 | -3.178 | 846 | 6.847 | -192 | 256 | 312 | 158 |
| Profit before tax | -1.101 | 2.823 | 1.169 | -411 | 1.571 | -549 | -2.063 | -3.228 | 727 | 6.817 | -213 | 239 | 294 | 142 |
| Tax | -336 | 757 | 6 | 4 | -69 | 56 | 25 | 184 | 6 | -0 | -47 | 54 | 67 | 33 |
| Net profit | -765 | 2.066 | 1.163 | -416 | 1.639 | -606 | -2.088 | -3.412 | 722 | 6.817 | -166 | 185 | 227 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.502 | 9.793 | 11.233 | 11.516 | 13.442 | 11.766 | 8.845 | 7.569 | 8.964 | 10.272 | 10.350 | 10.740 | 10.923 | 10.936 |
| Equity | 4.768 | 6.835 | 7.997 | 7.582 | 9.221 | 7.854 | 5.766 | 2.353 | 3.075 | 9.892 | 9.831 | 10.211 | 10.439 | 10.548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.734 | 2.958 | 3.236 | 3.934 | 4.220 | 3.912 | 2.000 | 874 | 845 | 380 | 519 | 529 | 484 | 388 |
| Total debt | 3.734 | 2.958 | 3.236 | 3.934 | 4.220 | 3.912 | 2.000 | 874 | 845 | 380 | 519 | 529 | 484 | 388 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|