| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +53% |
| Net profit | DKK 6K | -99% |
| Total assets | DKK 5,8M | +2% |
| Equity | DKK 5,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | — | — | -3 | -7 | -7 | -9 | — | 2.694 | 0 | 0 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -11 | -3 | -7 | -7 | -9 | -90 | 2.694 | -85 | -53 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -11 | -3 | -7 | -7 | -9 | -90 | 2.694 | -85 | -53 | -25 |
| Net financials | 158 | 223 | 326 | 608 | 521 | 1.337 | 172 | 954 | 643 | 962 | -32 | 93 | 733 | 33 |
| Profit before tax | 153 | 218 | 320 | 602 | 509 | 1.334 | 166 | 946 | 634 | 873 | 2.662 | 8 | 680 | 8 |
| Tax | -1 | 8 | 0 | 5 | -7 | -1 | -4 | 1 | 45 | -0 | 1 | -6 | -1 | 2 |
| Net profit | 154 | 210 | 320 | 597 | 517 | 1.335 | 170 | 945 | 588 | 873 | 2.661 | 14 | 681 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 804 | 1.015 | 1.353 | 1.931 | 1.495 | 3.059 | 2.830 | 3.815 | 3.609 | 3.506 | 5.791 | 4.932 | 5.669 | 5.776 |
| Equity | 799 | 1.010 | 1.329 | 1.926 | 943 | 2.177 | 2.073 | 3.018 | 3.553 | 2.499 | 5.103 | 4.853 | 5.475 | 5.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 122 | 213 |
| Short-term debt | 5 | 5 | 24 | 5 | 552 | 882 | 757 | 797 | 57 | 1.008 | 687 | 69 | 72 | 186 |
| Total debt | 5 | 5 | 24 | 5 | 552 | 882 | 757 | 797 | 57 | 1.008 | 687 | 79 | 194 | 399 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|