| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -100% |
| Net profit | DKK -6,5M | -327% |
| Total assets | DKK 22,3M | -42% |
| Equity | DKK 22,2M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 8 | -8 | -6 | -9 | 2.332 | 1.201 | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 8 | 8 | 6 | -4 | 2.324 | 1.194 | 935 | -280 | 5.192 | -2.441 | 1.802 | 2.605 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 8 | 8 | 6 | -4 | 2.324 | 1.194 | 935 | -280 | 5.192 | -2.441 | 1.802 | 2.605 | -8 |
| Net financials | 298 | -1.390 | 2.126 | 2.081 | -849 | -32 | -19 | 932 | -137 | 5.410 | -2.177 | 1.901 | 2.925 | -6.436 |
| Profit before tax | 296 | -1.365 | -2.114 | -2.069 | -853 | 2.293 | 1.174 | 924 | -144 | 5.402 | -2.185 | 1.894 | 2.916 | -6.426 |
| Tax | 2 | 4 | 2 | 3 | 3 | -8 | -4 | -4 | 28 | 45 | 55 | 23 | 67 | 52 |
| Net profit | 294 | -1.369 | -2.116 | -2.072 | -856 | 2.301 | 1.179 | 928 | -173 | 5.356 | -2.240 | 1.871 | 2.850 | -6.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.330 | 23.988 | 27.158 | 28.090 | 27.345 | 29.247 | 30.335 | 31.570 | 30.872 | 37.779 | 33.988 | 35.859 | 38.709 | 22.289 |
| Equity | 22.029 | 23.398 | 25.414 | 27.486 | 26.630 | 28.931 | 30.110 | 31.037 | 30.865 | 36.221 | 33.981 | 35.851 | 38.701 | 22.223 |
| Long-term debt | 0 | -583 | 997 | 532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 301 | -7 | 747 | 72 | 715 | 316 | 225 | 532 | 8 | 1.558 | 8 | 8 | 8 | 8 |
| Total debt | 301 | -590 | 1.744 | 604 | 715 | 316 | 225 | 532 | 8 | 1.558 | 8 | 8 | 8 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Simon Andersen | Management | 0 companies |