| Revenue | DKK -20K | -45% |
| EBITDA | DKK -20K | +45% |
| Net profit | DKK -504K | -130% |
| Total assets | DKK 15,5M | -4% |
| Equity | DKK 15,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -15 | -16 | -15 | -15 | -17 | -17 | -25 | -22 | -19 | -29 | -37 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -16 | -15 | -15 | -17 | -17 | -25 | -47 | -19 | -29 | -37 | -20 |
| Depreciation & amort. | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -16 | -15 | -15 | -17 | -17 | -25 | -47 | -19 | -29 | -37 | -20 |
| Net financials | 1.906 | 1.468 | 1.433 | 1.902 | 140 | 1.169 | -1.048 | 1.925 | 2.513 | 3.155 | -1.017 | 2.163 | -622 |
| Profit before tax | 1.891 | 1.453 | 1.417 | 1.887 | 125 | 1.152 | -1.065 | 1.900 | 2.466 | 3.136 | -1.046 | 2.126 | -642 |
| Tax | 124 | 364 | 347 | 450 | 33 | 253 | -233 | 419 | 544 | 697 | -224 | 468 | -138 |
| Net profit | 1.767 | 1.089 | 1.070 | 1.437 | 91 | 899 | -832 | 1.481 | 1.922 | 2.439 | -822 | 1.658 | -504 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.395 | 12.460 | 13.679 | 15.402 | 14.293 | 15.294 | 14.402 | 15.717 | 17.903 | 20.585 | 19.119 | 16.126 | 15.542 |
| Equity | 11.277 | 12.172 | 13.047 | 14.383 | 14.278 | 15.085 | 14.253 | 15.559 | 17.347 | 19.731 | 18.852 | 15.651 | 15.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 288 | 632 | 1.019 | 15 | 209 | 149 | 158 | 556 | 854 | 267 | 475 | 395 |
| Total debt | 118 | 288 | 632 | 1.019 | 15 | 209 | 149 | 158 | 556 | 854 | 267 | 475 | 395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|