| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -23% |
| Net profit | DKK 33K | +260% |
| Total assets | DKK 808K | +5% |
| Equity | DKK 736K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -7 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -7 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -7 | -8 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 |
| Net financials | 543 | -159 | -3 | 47 | 112 | 62 | 126 | -82 | -5 | 12 | 78 | -19 | 39 |
| Profit before tax | 538 | -166 | -10 | 39 | 104 | 56 | 120 | -88 | -11 | 6 | 72 | -25 | 32 |
| Tax | -1 | -2 | -2 | -10 | -1 | -6 | -2 | -1 | -1 | -1 | 2 | -4 | -2 |
| Net profit | 539 | -164 | -9 | 49 | 105 | 62 | 122 | -87 | -10 | 7 | 70 | -21 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.029 | 1.028 | 1.156 | 1.227 | 1.070 | 914 | 714 | 721 | 731 | 798 | 773 | 808 |
| Equity | 972 | 807 | 799 | 746 | 851 | 750 | 872 | 655 | 646 | 653 | 723 | 702 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 222 | 229 | 410 | 376 | 320 | 42 | 59 | 75 | 78 | 75 | 70 | 72 |
| Total debt | 215 | 222 | 229 | 410 | 376 | 320 | 42 | 59 | 75 | 78 | 75 | 70 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|