| Revenue | DKK -43K | +139% |
| EBITDA | DKK -1,9M | +4% |
| Net profit | DKK 198K | -67% |
| Total assets | DKK 6,7M | +14% |
| Equity | DKK 2,5M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -4 | -377 | -167 | -37 | -18 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.593 | -1.949 | -1.802 |
| EBITDA | -2 | -2 | -2 | -2 | 179 | -4 | -377 | -167 | -1.629 | -1.967 | -1.892 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | 179 | -4 | -377 | -167 | -1.629 | -1.967 | -1.892 |
| Net financials | 195 | 209 | 220 | 170 | 179 | 292 | 676 | 1.507 | 1.686 | 2.622 | 2.348 |
| Profit before tax | 193 | 207 | 218 | 168 | 177 | 287 | 298 | 1.340 | 57 | 655 | 456 |
| Tax | 46 | 53 | 53 | 39 | 39 | 130 | -273 | 191 | 128 | 50 | 258 |
| Net profit | 147 | 154 | 165 | 128 | 138 | 157 | 571 | 1.149 | -71 | 605 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 298 | 318 | 187 | 218 | 510 | 2.395 | 4.473 | 4.997 | 5.898 | 6.718 |
| Equity | 114 | 268 | 233 | 163 | 188 | 143 | 658 | 1.807 | 1.736 | 2.341 | 2.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 30 | 85 | 23 | 29 | 366 | 1.738 | 2.666 | 3.262 | 3.558 | 4.179 |
| Total debt | 35 | 30 | 85 | 23 | 29 | 366 | 1.738 | 2.666 | 3.262 | 3.558 | 4.179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lasse Storm Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2008 | |
Kongebrogård Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vinkel | Management | 0 companies |