| Revenue | DKK 20K | -59% |
| EBITDA | DKK -83 | -100% |
| Net profit | DKK -185 | -101% |
| Total assets | DKK 432K | +1% |
| Equity | DKK 244K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -2 | -3 | -3 | -7 | -11 | -5 | -5 | -1 | -23 | 9 | 49 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -15 | -7 | -20 |
| EBITDA | -3 | -2 | -2 | -3 | -3 | -7 | -11 | -5 | -5 | -1 | -47 | -6 | 42 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -119 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -3 | -3 | -7 | -11 | -5 | -124 | -1 | -47 | -6 | 42 | -0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 55 | -4 | -19 | -1 |
| Profit before tax | -3 | -2 | -2 | -3 | -3 | -7 | -11 | -5 | -124 | -1 | 8 | -10 | 22 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | 7 | -1 |
| Net profit | -3 | -2 | -2 | -3 | -3 | -7 | -11 | -5 | -124 | -1 | 8 | 1 | 16 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 104 | 102 | 102 | 139 | 129 | 128 | 123 | 4 | 3 | 358 | 423 | 430 | 432 |
| Equity | 104 | 102 | 99 | 96 | 93 | 85 | 74 | 69 | -55 | -56 | -48 | -47 | 244 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 6 | 46 | 44 | 54 | 54 | 59 | 59 | 405 | 397 | 122 | 126 |
| Total debt | 3 | 3 | 3 | 6 | 46 | 44 | 54 | 54 | 59 | 59 | 405 | 397 | 122 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2025 | — | — |
ON Management | Management | 2021 | — | — |
OF Management | Management | 2008 | — | — |
MJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOG-Holding ApS | Company | 66.7% | 66.7% | 2021 |
REVILO ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Strøm Nielsen | Management | 0 companies |
| Oliver Nielsen | Management | 0 companies |
| Ole Frederiksen | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |