| Revenue | DKK -597 | -70% |
| EBITDA | DKK -1,6M | -80268% |
| Net profit | DKK -1,6M | -15769% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -633 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 183 | 272 | 100 | 143 | 135 | 264 | 46 | 38 | 12 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 517 | 183 | 272 | 100 | 143 | 135 | 264 | 46 | 38 | 12 | -2 | -1.582 |
| Depreciation & amort. | -0 | -54 | -54 | -54 | -54 | -9 | -0 | -0 | -0 | -0 | -0 | 0 |
| EBIT | 517 | 129 | 218 | 47 | 89 | 126 | 264 | 46 | 38 | 12 | -2 | -1.582 |
| Net financials | 10 | -25 | 16 | -20 | -10 | -21 | -19 | -23 | -20 | -3 | -2 | -2 |
| Profit before tax | 527 | 247 | 234 | 27 | 80 | 105 | 245 | 23 | 18 | 9 | -4 | -1.584 |
| Tax | 135 | 72 | 31 | 10 | 26 | 27 | 35 | 5 | 4 | 2 | 6 | -0 |
| Net profit | 392 | 176 | 203 | 16 | 54 | 78 | 210 | 17 | 14 | 7 | -10 | -1.584 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 875 | 1.031 | 1.220 | 1.379 | 1.691 | 1.781 | 2.109 | 2.080 | 1.805 | 1.813 | 1.805 | 0 |
| Equity | 516 | 645 | 848 | 864 | 1.270 | 1.348 | 1.558 | 1.575 | 1.589 | 1.596 | 1.583 | -1 |
| Long-term debt | 113 | 28 | 66 | 14 | 14 | 14 | 58 | 0 | 0 | 1 | 1 | 0 |
| Short-term debt | 223 | 323 | 303 | 498 | 404 | 409 | 493 | 505 | 216 | 215 | 220 | 1 |
| Total debt | 336 | 351 | 369 | 512 | 418 | 423 | 551 | 505 | 216 | 217 | 221 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BOGØ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ejler Bogø Jakobsen | Management | 0 companies |