| Revenue | DKK -11K | -12% |
| EBITDA | DKK -11K | +12% |
| Net profit | DKK 107K | +236% |
| Total assets | DKK 4M | +21% |
| Equity | DKK 3,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -4 | -4 | -3 | -3 | -1 | -7 | -13 | -11 | -20 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -4 | -3 | -3 | -1 | -7 | -13 | -11 | -20 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -4 | -3 | -3 | -1 | -7 | -13 | -11 | -20 | -13 | -11 |
| Net financials | 419 | 286 | -103 | -154 | -248 | 800 | 605 | 503 | 638 | 738 | 324 | -218 | -66 | 116 |
| Profit before tax | 414 | 281 | -107 | -158 | -251 | 797 | 602 | 503 | 631 | 725 | 313 | -238 | -79 | 104 |
| Tax | 0 | 0 | 0 | -0 | 1 | -0 | 1 | 2 | 5 | -2 | -5 | -5 | -0 | -3 |
| Net profit | 413 | 281 | -107 | -158 | -252 | 797 | 601 | 501 | 626 | 727 | 318 | -234 | -79 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.187 | 1.167 | 758 | 566 | 225 | 955 | 1.710 | 2.142 | 2.929 | 3.498 | 3.598 | 3.389 | 3.317 | 4.030 |
| Equity | 369 | 649 | 542 | 384 | 132 | 818 | 1.419 | 1.920 | 2.546 | 3.273 | 3.591 | 3.358 | 3.278 | 3.386 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 517 | 215 | 182 | 93 | 137 | 291 | 223 | 383 | 225 | 6 | 31 | 39 | 644 |
| Total debt | 819 | 518 | 215 | 182 | 93 | 137 | 291 | 223 | 383 | 225 | 6 | 31 | 39 | 644 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|