| Revenue | DKK -17K | -46% |
| EBITDA | DKK -17K | +46% |
| Net profit | DKK -94K | -150% |
| Total assets | DKK 9,4M | -1% |
| Equity | DKK 9,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -3 | -8 | -1 | -7 | -11 | -75 | 0 | -29 | -5 | -31 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -37 | -6 | -3 | -8 | -1 | -7 | -11 | -75 | -667 | -29 | -5 | -31 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -37 | -6 | -3 | -8 | -1 | -7 | -11 | -120 | -667 | -29 | -5 | -31 | -17 |
| Net financials | 375 | 91 | -121 | 619 | 138 | -342 | 613 | 829 | 1.495 | 8.117 | -1.323 | -1.211 | 281 | -103 |
| Profit before tax | 372 | 84 | -127 | 616 | 130 | -343 | 606 | 817 | 1.376 | 7.450 | -1.353 | -1.216 | 250 | -120 |
| Tax | 38 | -0 | -25 | 25 | -23 | -120 | -23 | -18 | 48 | -271 | 215 | -262 | 64 | -26 |
| Net profit | 334 | 53 | -102 | 591 | 153 | -222 | 629 | 835 | 1.328 | 7.721 | -1.568 | -953 | 186 | -94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.129 | 1.076 | 1.034 | 1.637 | 1.814 | 2.233 | 2.841 | 3.919 | 6.370 | 12.124 | 10.475 | 9.358 | 9.543 | 9.410 |
| Equity | 1.022 | 1.027 | 874 | 1.465 | 1.568 | 1.296 | 1.875 | 2.710 | 4.038 | 11.759 | 10.191 | 9.238 | 9.424 | 9.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 50 | 159 | 171 | 246 | 937 | 966 | 1.209 | 2.331 | 365 | 284 | 120 | 119 | 80 |
| Total debt | 107 | 50 | 159 | 171 | 246 | 937 | 966 | 1.209 | 2.331 | 365 | 284 | 120 | 119 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|