| Revenue | DKK 0 | — |
| EBITDA | DKK 173K | -97% |
| Net profit | DKK 284K | -94% |
| Total assets | DKK 877K | -93% |
| Equity | DKK 793K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.390 | 4.658 | 4.588 | 4.658 | 4.386 | 4.726 | 6.646 | 5.203 | 4.966 | 8.680 | 7.701 | 4.569 | 2.500 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 797 | 2.168 | 1.987 | 2.338 | 2.268 | 1.611 | 1.391 | 1.181 | 677 | 4.845 | 4.820 | 1.582 | 5.115 | 173 |
| Depreciation & amort. | -660 | -684 | -784 | -2.784 | -812 | -952 | -961 | -827 | -836 | -808 | -1.089 | -934 | -550 | -0 |
| EBIT | 137 | 1.484 | 1.203 | -446 | 1.456 | 659 | 430 | 354 | -159 | 4.037 | 3.731 | 648 | 4.565 | 173 |
| Net financials | -657 | -521 | -325 | -291 | -274 | -260 | -170 | -167 | -147 | -118 | -20 | -154 | 190 | 191 |
| Profit before tax | -520 | 963 | 878 | -737 | 1.182 | 399 | 260 | 187 | -306 | 3.919 | 3.711 | 494 | 4.755 | 364 |
| Tax | -3 | -117 | -127 | -128 | -91 | -121 | -24 | -42 | -22 | -14 | 5 | -23 | 48 | 80 |
| Net profit | -517 | 1.080 | 1.005 | -609 | 1.273 | 520 | 284 | 229 | -284 | 3.933 | 3.706 | 517 | 4.707 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.987 | 19.530 | 18.846 | 16.950 | 17.328 | 16.286 | 17.596 | 14.010 | 14.955 | 18.846 | 19.182 | 11.801 | 13.374 | 877 |
| Equity | 4.922 | 6.002 | 7.006 | 6.398 | 7.670 | 8.189 | 8.474 | 11.017 | 10.733 | 14.667 | 16.373 | 9.251 | 13.208 | 793 |
| Long-term debt | 13.410 | 12.277 | 9.243 | 8.229 | 7.215 | 4.624 | 2.684 | 2.515 | 3.172 | 2.737 | 2.303 | 1.750 | 0 | 0 |
| Short-term debt | 655 | 1.251 | 2.597 | 2.323 | 2.443 | 3.473 | 6.438 | 478 | 1.050 | 1.442 | 506 | 800 | 166 | 84 |
| Total debt | 14.065 | 13.528 | 11.840 | 10.552 | 9.658 | 8.097 | 9.122 | 2.993 | 4.222 | 4.179 | 2.809 | 2.550 | 166 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALCON REDERI A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Knold Kristensen | Chief Executive Officer | 0 companies |
| Henrik Thal Jantzen | Chairman | 0 companies |
| Per Leopold Møller | Chairman | 0 companies |
| Søren Villumsen | Board of Directors | 0 companies |