| Revenue | DKK -10K | +13% |
| EBITDA | DKK -10K | -13% |
| Net profit | DKK -382K | -492% |
| Total assets | DKK 11,3M | -2% |
| Equity | DKK 9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -40 | -7 | -7 | -8 | -8 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -40 | -7 | -7 | -8 | -8 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -40 | -7 | -7 | -8 | -8 | -7 | -8 | -7 | -8 | -8 | -8 | -9 | -10 |
| Net financials | -51 | -203 | -193 | -214 | 1.964 | 1.074 | 1.177 | 1.655 | 934 | 458 | 1.199 | 472 | 75 | -390 |
| Profit before tax | -56 | -244 | -200 | -221 | 1.956 | 1.066 | 1.170 | 1.647 | 927 | 451 | 1.192 | 464 | 66 | -400 |
| Tax | 4 | -5 | -0 | -1 | -115 | -9 | -10 | -10 | -10 | -10 | -10 | -9 | -31 | -18 |
| Net profit | -61 | -238 | -200 | -220 | 2.071 | 1.076 | 1.180 | 1.657 | 937 | 461 | 1.202 | 473 | 97 | -382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.205 | 6.803 | 6.330 | 9.097 | 9.504 | 10.762 | 10.919 | 9.912 | 10.629 | 10.502 | 11.317 | 11.524 | 11.527 | 11.284 |
| Equity | 1.843 | 1.605 | 1.405 | 1.185 | 3.154 | 4.230 | 5.306 | 6.858 | 7.686 | 8.037 | 9.126 | 9.484 | 9.463 | 8.960 |
| Long-term debt | 0 | 4.531 | 2.061 | 4.939 | 2.910 | 3.383 | 2.119 | 768 | 391 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 667 | 2.864 | 2.974 | 3.440 | 3.149 | 3.493 | 2.286 | 2.552 | 2.466 | 2.191 | 2.041 | 2.063 | 2.324 |
| Total debt | 362 | 5.198 | 4.925 | 7.913 | 6.350 | 6.532 | 5.612 | 3.054 | 2.943 | 2.466 | 2.191 | 2.041 | 2.063 | 2.324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|