| Revenue | DKK -140K | -34% |
| EBITDA | DKK -140K | +34% |
| Net profit | DKK 358K | +215% |
| Total assets | DKK 3,1M | +12% |
| Equity | DKK 2,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -101 | 0 | -354 | 0 | -3 | 0 | -134 | -250 | -180 | -213 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -29 | -101 | -215 | -354 | 0 | -3 | 0 | -134 | -250 | -180 | -213 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -1 | -11 | -11 | -11 |
| EBIT | -14 | -29 | -101 | -220 | -359 | -5 | -8 | 0 | -134 | -251 | -191 | -224 | -151 |
| Net financials | 230 | 67 | 607 | -88 | 0 | -7 | -0 | 0 | 265 | 2.015 | 1.549 | -88 | 510 |
| Profit before tax | 216 | 38 | 506 | -308 | -359 | -12 | -9 | 0 | 131 | 1.763 | 1.358 | -312 | 358 |
| Tax | 0 | 23 | 90 | 1 | -0 | 6 | -5 | -0 | -165 | -0 | 149 | -0 | -0 |
| Net profit | 216 | 15 | 416 | -309 | -359 | -18 | -4 | 0 | 297 | 1.763 | 1.209 | -312 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 627 | 585 | 997 | 597 | 119 | 152 | 143 | 143 | 662 | 2.348 | 3.778 | 2.744 | 3.061 |
| Equity | 620 | 555 | 885 | 478 | 125 | 107 | 103 | -27 | 399 | 2.064 | 3.114 | 2.581 | 2.940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 30 | 112 | 119 | 0 | 45 | 41 | 171 | 263 | 284 | 665 | 162 | 122 |
| Total debt | 6 | 30 | 112 | 119 | 0 | 45 | 41 | 171 | 263 | 284 | 665 | 162 | 122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|