| Revenue | DKK -2K | -96% |
| EBITDA | DKK -2K | +96% |
| Net profit | DKK -3K | +94% |
| Total assets | DKK 239K | -14% |
| Equity | DKK 162K | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | -26 | 39 | 1.070 | 1.113 | 1.743 | 957 | 374 | 86 | -154 | -44 | -32 | -50 | -2 |
| Staff expenses | -370 | -52 | -61 | -340 | -891 | -1.468 | -900 | -456 | -303 | -397 | -159 | -0 | -0 | -0 |
| EBITDA | 333 | -77 | -22 | 730 | 223 | 275 | 57 | -83 | -217 | -551 | -203 | -32 | -50 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 333 | -77 | -22 | 730 | 223 | 275 | 57 | -83 | -217 | -551 | -203 | -32 | -50 | -2 |
| Net financials | -37 | 26 | -1 | 0 | 0 | -0 | -3 | 2 | -0 | -1 | -2 | -0 | -2 | -1 |
| Profit before tax | 295 | -51 | -23 | 730 | 223 | 274 | 54 | -81 | -217 | -552 | -205 | -32 | -52 | -3 |
| Tax | 75 | -12 | -5 | 173 | 49 | 60 | 13 | -18 | -48 | -121 | -45 | -7 | -11 | -0 |
| Net profit | 220 | -39 | -18 | 557 | 174 | 214 | 41 | -63 | -169 | -431 | -160 | -25 | -41 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 123 | 101 | 861 | 949 | 1.375 | 1.249 | 1.268 | 961 | 548 | 325 | 290 | 279 | 239 |
| Equity | 411 | 86 | 68 | 625 | 799 | 1.013 | 1.054 | 991 | 822 | 391 | 231 | 205 | 164 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 37 | 33 | 236 | 150 | 363 | 195 | 277 | 140 | 157 | 94 | 85 | 114 | 77 |
| Total debt | 153 | 37 | 33 | 236 | 150 | 363 | 195 | 277 | 140 | 157 | 94 | 85 | 114 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Andrup Larsen | Chief Executive Officer | 0 companies |