| Revenue | DKK -20K | -11% |
| EBITDA | DKK 88K | +393% |
| Net profit | DKK 1,2M | +158% |
| Total assets | DKK 5,1M | -2% |
| Equity | DKK 3,2M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -17 | -16 | -22 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -24 | -18 | -39 | -35 | -18 | -15 | -15 | -15 | -7 | 18 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -24 | -18 | -39 | -35 | -18 | -15 | -15 | -15 | -7 | 18 | 88 |
| Net financials | 43 | 273 | 181 | 387 | 71 | 43 | -179 | -241 | 288 | 540 | 35 | 449 | 1.117 |
| Profit before tax | 32 | 261 | 157 | 368 | 31 | 8 | -198 | -256 | 273 | 525 | 29 | 467 | 1.205 |
| Tax | 9 | 65 | 39 | 87 | 7 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23 | 196 | 118 | 281 | 25 | 6 | -198 | -256 | 273 | 525 | 29 | 467 | 1.205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1.188 | 1.308 | 1.588 | 1.612 | 3.059 | 2.865 | 2.618 | 2.891 | 2.013 | 2.019 | 5.197 | 5.077 |
| Equity | 981 | 1.178 | 1.296 | 1.578 | 1.602 | 1.608 | 1.411 | 1.155 | 1.428 | 1.840 | 1.754 | 2.103 | 3.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 12 | 10 | 10 | 1.451 | 1.454 | 1.463 | 1.463 | 173 | 265 | 3.094 | 1.891 |
| Total debt | 10 | 10 | 12 | 10 | 10 | 1.451 | 1.454 | 1.463 | 1.463 | 173 | 265 | 3.094 | 1.891 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|