| Revenue | DKK -65K | — |
| EBITDA | DKK -65K | -30% |
| Net profit | DKK -1,4M | -234% |
| Total assets | DKK 5,5M | +51% |
| Equity | DKK -883K | -126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -13 | -2 | -2 | -2 | -2 | -3 | — | — | 0 | 0 | 0 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -13 | -2 | -2 | -2 | -2 | -3 | -476 | -238 | -8 | -13 | -50 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -13 | -2 | -2 | -2 | -2 | -3 | -476 | -238 | -8 | -13 | -50 | -65 |
| Net financials | -268 | -147 | -215 | 185 | 136 | 35 | 36 | 3.308 | -392 | -249 | -396 | -1.325 | -373 | -1.323 |
| Profit before tax | -274 | -153 | -228 | 182 | 134 | 33 | 34 | 3.305 | -395 | -253 | -404 | -1.338 | -423 | -1.387 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 |
| Net profit | -274 | -153 | -228 | 182 | 134 | 33 | 34 | 3.305 | -395 | -253 | -404 | -1.338 | -423 | -1.414 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.618 | 3.435 | 3.199 | 3.378 | 3.393 | 3.427 | 3.463 | 6.771 | 6.379 | 5.981 | 5.466 | 4.013 | 3.604 | 5.453 |
| Equity | 3.598 | 3.415 | 3.157 | 3.339 | 3.354 | 3.387 | 3.421 | 6.726 | 6.331 | 5.965 | 5.448 | 3.995 | 3.455 | -883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 43 | 39 | 39 | 40 | 42 | 46 | 48 | 16 | 18 | 18 | 149 | 6.337 |
| Total debt | 21 | 21 | 43 | 39 | 39 | 40 | 42 | 46 | 48 | 16 | 18 | 18 | 149 | 6.337 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|