| Revenue | DKK -16K | +2% |
| EBITDA | DKK -16K | -2% |
| Net profit | DKK 190K | -79% |
| Total assets | DKK 11M | +1% |
| Equity | DKK 11M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -13 | -60 | -12 | -12 | -13 | -14 | -15 | -17 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -9 | -13 | -60 | -12 | -12 | -13 | -14 | -15 | -17 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -1.684 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -1.698 | -60 | -12 | -12 | -13 | -14 | -15 | -17 | -16 | -16 |
| Net financials | 893 | 967 | 656 | 2.778 | 1.953 | 361 | -440 | 1.067 | 115 | 1.483 | -832 | 995 | 288 |
| Profit before tax | 883 | 958 | 647 | 1.080 | 1.893 | 349 | -452 | 1.054 | 101 | 1.467 | -849 | 979 | 272 |
| Tax | 90 | 54 | 51 | 55 | 55 | 74 | -0 | 117 | 35 | 312 | 3 | 64 | 83 |
| Net profit | 793 | 904 | 596 | 1.025 | 1.838 | 275 | -452 | 937 | 66 | 1.155 | -852 | 914 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.894 | 8.216 | 8.707 | 9.399 | 11.136 | 11.011 | 10.454 | 11.070 | 10.661 | 11.703 | 10.783 | 10.947 | 11.033 |
| Equity | 7.289 | 8.094 | 8.365 | 9.289 | 11.127 | 11.002 | 10.445 | 10.981 | 10.648 | 11.690 | 10.724 | 10.938 | 11.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 122 | 342 | 110 | 9 | 9 | 9 | 88 | 13 | 14 | 59 | 9 | 27 |
| Total debt | 605 | 122 | 342 | 110 | 9 | 9 | 9 | 88 | 13 | 14 | 59 | 9 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|