| Revenue | DKK 59K | -54% |
| EBITDA | DKK -26K | +15% |
| Net profit | DKK 1,2M | -14% |
| Total assets | DKK 26,4M | +4% |
| Equity | DKK 25,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 129 | 59 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -85 | -0 | -85 | -85 | -85 |
| EBITDA | -11 | -13 | -8 | -110 | -23 | -21 | -23 | -22 | -17 | -99 | -14 | -65 | -30 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -8 | -110 | -23 | -21 | -23 | -22 | -17 | -99 | -14 | -65 | -30 | -26 |
| Net financials | 724 | 1.146 | 1.446 | 1.468 | 1.520 | 3.936 | -66 | 227 | 871 | 4.389 | -548 | 3.660 | 1.774 | 1.710 |
| Profit before tax | 713 | 1.134 | 1.438 | 1.358 | 1.498 | 3.916 | -89 | 205 | 854 | 4.290 | -562 | 3.595 | 1.744 | 1.684 |
| Tax | 92 | 145 | 138 | 65 | 59 | 177 | -0 | 6 | 174 | 945 | -189 | 748 | 355 | 491 |
| Net profit | 621 | 989 | 1.300 | 1.293 | 1.439 | 3.738 | -89 | 199 | 680 | 3.345 | -373 | 2.847 | 1.389 | 1.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.468 | 10.816 | 11.919 | 13.070 | 14.243 | 18.439 | 17.456 | 17.547 | 18.116 | 22.248 | 20.945 | 24.083 | 25.361 | 26.443 |
| Equity | 9.381 | 10.273 | 11.476 | 12.671 | 14.009 | 17.644 | 17.449 | 17.539 | 18.109 | 21.340 | 20.853 | 23.582 | 24.849 | 25.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 542 | 443 | 399 | 234 | 795 | 7 | 8 | 8 | 110 | 93 | 501 | 513 | 535 |
| Total debt | 87 | 542 | 443 | 399 | 234 | 795 | 7 | 8 | 8 | 907 | 93 | 501 | 513 | 535 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|