| Revenue | DKK 49K | +360% |
| EBITDA | DKK 49K | +360% |
| Net profit | DKK 229K | -12% |
| Total assets | DKK 2,6M | +5% |
| Equity | DKK 2,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 185 | -88 | -345 | -388 | 195 | -6 | -7 | -7 | -6 | -8 | -9 | 11 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 190 | 83 | 340 | 382 | 189 | -6 | -7 | -7 | -6 | -8 | -9 | 11 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -23 |
| EBIT | -5 | 190 | 83 | 340 | 382 | 189 | -6 | -7 | -7 | -6 | -8 | -9 | 1 | 26 |
| Net financials | 198 | 0 | 0 | -3 | -5 | -6 | 191 | 160 | 120 | 154 | 140 | 191 | 256 | 211 |
| Profit before tax | 193 | 190 | 83 | 338 | 377 | 183 | 185 | 153 | 113 | 148 | 132 | 182 | 257 | 237 |
| Tax | -1 | 1 | -1 | -1 | -2 | -3 | -2 | -2 | -2 | -2 | -2 | -3 | -4 | 8 |
| Net profit | 194 | 188 | 84 | 338 | 380 | 186 | 188 | 156 | 116 | 150 | 135 | 185 | 260 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 801 | 551 | 613 | 965 | 1.336 | 1.635 | 1.807 | 1.954 | 2.015 | 2.102 | 2.141 | 2.235 | 2.487 | 2.618 |
| Equity | 579 | 294 | 282 | 620 | 900 | 985 | 1.070 | 1.119 | 1.235 | 1.385 | 1.520 | 1.705 | 1.965 | 2.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 75 | 57 |
| Short-term debt | 222 | -257 | 331 | 344 | 436 | 650 | 738 | 835 | 780 | 717 | 621 | 501 | 447 | 367 |
| Total debt | 222 | -257 | 331 | 344 | 436 | 650 | 738 | 835 | 780 | 717 | 621 | 531 | 522 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |