| Revenue | DKK 710K | -3% |
| EBITDA | DKK 710K | -3% |
| Net profit | DKK 1M | +649% |
| Total assets | DKK 18,1M | -3% |
| Equity | DKK 7M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.381 | 718 | 786 | 731 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.381 | 718 | 786 | 731 | 710 |
| Depreciation & amort. | -150 | -150 | -150 | -150 | -150 |
| EBIT | 1.231 | 568 | 637 | 582 | 561 |
| Net financials | -221 | -178 | -276 | -367 | -514 |
| Profit before tax | 1.011 | 390 | 361 | 215 | 47 |
| Tax | 211 | 119 | 117 | 80 | -962 |
| Net profit | 799 | 271 | 244 | 135 | 1.008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.345 | 19.331 | 19.536 | 18.718 | 18.122 |
| Equity | 5.344 | 5.615 | 5.859 | 5.993 | 7.002 |
| Long-term debt | 6.646 | 6.278 | 5.911 | 5.550 | 5.315 |
| Short-term debt | 5.575 | 5.594 | 5.853 | 5.198 | 4.770 |
| Total debt | 12.222 | 11.872 | 11.764 | 10.747 | 10.084 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Runge Pedersen | Management | 0 companies |
| Lars Runge Pedersen | Board of Directors | 0 companies |
| Jørgen Kjær | Board of Directors | 0 companies |
| Joan Birte Pedersen | Board of Directors | 0 companies |