| Revenue | DKK 18K | -77% |
| EBITDA | DKK 18K | -77% |
| Net profit | DKK 35K | -42% |
| Total assets | DKK 7,2M | +0% |
| Equity | DKK 7,1M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 136 | 144 | 78 | 78 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 144 | 78 | 78 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 144 | 78 | 78 | 18 |
| Net financials | -95 | -85 | 0 | 0 | 0 |
| Profit before tax | 41 | 59 | 78 | 78 | 18 |
| Tax | 9 | 13 | 17 | 17 | -17 |
| Net profit | 32 | 46 | 61 | 61 | 35 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.959 | 7.013 | 7.082 | 7.268 | 7.236 |
| Equity | 3.922 | 3.968 | 7.029 | 7.089 | 7.125 |
| Long-term debt | 3.000 | 3.000 | 0 | 0 | 0 |
| Short-term debt | 37 | 46 | 54 | 179 | 111 |
| Total debt | 3.037 | 3.046 | 54 | 179 | 111 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KK Founder | Founder | 2008 |
LH Founder | Founder | 2008 |
| Former (2) | ||
LK Management | Management | 2021 – 2021 |
PJ Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kruse Eriksen | Management | 0 companies |
| Kurt Kruse Hald Sørensen | Founder | 0 companies |
| Lars Hedeby Sørensen | Founder | 0 companies |
| Peder Jørgen Jeppesen | Management | 0 companies |
| Jytte Dorrit Flarup Storgaard | Board of Directors | 0 companies |