Riskpilot← Back to searchSign inGet full accessHEPKON ApS
APSIn liquidationCVR 31605598P.M. Madsens Vej 14Engineering activities and related technical consultancy · NACE 7112Est. 20081 employees
Revenue 2021
DKK 101K
-60% vs 2020
EBITDA margin
-29.7%
-276% vs 2020
Equity ratio
49.1%
Financial strength
Net profit 2021
DKK -25K
-295% vs 2020
| Revenue | DKK 101K | -60% |
| EBITDA | DKK -30K | -276% |
| Net profit | DKK -25K | -295% |
| Total assets | DKK 327K | -21% |
| Equity | DKK 161K | -14% |
| Employees | 1 | — |
Legal name
HEPKON ApS
CVR number
31605598
Legal form
Anpartsselskab
NACE code
7112 · Engineering activities and related technical consultancy
Founded
2. juli 2008
Share capital
DKK 125.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en likvidator
Address
P.M. Madsens Vej 14
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 471 | 511 | 512 | 759 | 605 | 383 | 492 | 252 | 101 |
| Staff expenses | -238 | -358 | -372 | -375 | -568 | -532 | -557 | -458 | -235 | -131 |
| EBITDA | 87 | 45 | 95 | 75 | 185 | 73 | -174 | 34 | 17 | -30 |
| Depreciation & amort. | -4 | -7 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 |
| EBIT | 83 | 38 | 88 | 68 | 178 | 66 | -182 | 34 | 17 | -30 |
| Net financials | -0 | 0 | 0 | -0 | -2 | -0 | -1 | -1 | -0 | -2 |
| Profit before tax | 83 | 38 | 88 | 68 | 176 | 66 | -182 | 33 | 17 | -32 |
| Tax | 16 | 10 | 22 | 16 | 40 | 10 | -38 | 7 | 4 | -7 |
| Net profit | 67 | 28 | 66 | 52 | 136 | 55 | -144 | 26 | 13 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 415 | 457 | 437 | 665 | 680 | 456 | 391 | 412 | 327 |
| Equity | 153 | 181 | 247 | 299 | 435 | 491 | 147 | 173 | 186 | 161 |
| Long-term debt | 16 | 9 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 224 | 210 | 122 | 230 | 190 | 309 | 218 | 226 | 166 |
| Total debt | 211 | 234 | 210 | 138 | 230 | 190 | 309 | 218 | 226 | 166 |
EBITDA margin
-29.7%
This company
15.8%
Market median
-288% vs market
20122021
Equity ratio
49.1%
This company
38.2%
Market median
+29% vs market
20122021
Return on equity
-15.6%
This company
18.4%
Market median
-185% vs market
20122021
Net profit margin
-24.8%
This company
8.1%
Market median
-406% vs market
20122021
Asset turnover
0.31×
This company
1.12×
Market median
-72% vs market
20122021
Debt / equity
1.04×
This company
0.62×
Market median
-68% vs market
20122021
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Unofficial title | Unofficial title | 2022 | — | — |
TH Management | Management | 2021 | — | — |
HP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of HEPKON ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Morten Elbrønd | Unofficial title | 0 companies |
| Tim Hove | Management | 0 companies |
| Henning Pedersen | Management | 0 companies |