| Revenue | DKK 58K | +4915% |
| EBITDA | DKK 58K | +4915% |
| Net profit | DKK 45K | +43% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 5,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 344 | 645 | 555 | 3.746 | 1.041 | 407 | 487 | 652 | 551 | 3.913 | 240 | 1 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 1.114 | 692 | 2.514 | 3.746 | 1.041 | 407 | 487 | 652 | 551 | 3.913 | 240 | 1 | 58 |
| Depreciation & amort. | -38 | 385 | 20 | -5 | -269 | -91 | -103 | -144 | -163 | -182 | -0 | -25 | -25 | -42 |
| EBIT | 241 | 729 | 672 | 2.509 | 3.477 | 950 | 304 | 343 | 489 | 369 | 3.913 | 214 | -24 | 16 |
| Net financials | -9 | -159 | -98 | -182 | -210 | -145 | -46 | -55 | -51 | -49 | -15 | 13 | 64 | 41 |
| Profit before tax | 232 | 570 | 574 | 2.326 | 3.267 | 804 | 258 | 288 | 439 | 319 | 3.899 | 227 | 40 | 57 |
| Tax | 59 | 124 | 138 | 516 | 716 | 177 | 57 | 63 | 96 | 70 | 858 | 50 | 9 | 13 |
| Net profit | 174 | 446 | 436 | 1.810 | 2.551 | 627 | 201 | 225 | 342 | 249 | 3.041 | 177 | 31 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.314 | 6.024 | 11.689 | 15.090 | 11.919 | 5.167 | 4.220 | 4.070 | 4.107 | 4.280 | 9.560 | 6.602 | 5.848 | 5.895 |
| Equity | 628 | 1.074 | 5.687 | 6.997 | 3.509 | 1.636 | 1.337 | 1.562 | 1.904 | 2.153 | 5.194 | 5.372 | 5.403 | 5.447 |
| Long-term debt | 1.443 | 3.306 | 3.210 | 3.054 | 2.895 | 2.102 | 1.976 | 1.846 | 1.714 | 1.578 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 1.589 | 1.523 | 3.286 | 5.468 | 1.379 | 851 | 610 | 387 | 437 | 3.865 | 830 | 45 | 48 |
| Total debt | 1.682 | 4.896 | 4.734 | 6.340 | 8.363 | 3.481 | 2.827 | 2.456 | 2.101 | 2.015 | 3.865 | 830 | 45 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Hvidberg | Management | 0 companies |