| Revenue | DKK 650K | +808% |
| EBITDA | DKK 650K | +808% |
| Net profit | DKK -213K | -136% |
| Total assets | DKK 3,7M | -8% |
| Equity | DKK 3,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 52 | 70 | 16 | -3 | 82 | 81 | 58 | 40 | 70 | 77 | 83 | 72 | 650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 52 | 70 | 16 | -3 | 82 | 81 | 58 | 40 | 70 | 77 | 83 | 72 | 650 |
| Depreciation & amort. | -0 | 31 | 32 | -32 | -34 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -0 |
| EBIT | 14 | 21 | 39 | -16 | -37 | 58 | 57 | 34 | 16 | 46 | 53 | 59 | 48 | 650 |
| Net financials | 305 | -26 | -13 | -281 | -1.487 | 31 | -108 | 317 | 318 | 1.109 | -593 | -191 | 548 | -838 |
| Profit before tax | 319 | -5 | 25 | -296 | -1.468 | 89 | -37 | 350 | 334 | 1.155 | -541 | -132 | 596 | -188 |
| Tax | 42 | 6 | 105 | 65 | 28 | 8 | 7 | 86 | 60 | 64 | -85 | 7 | 8 | 25 |
| Net profit | 277 | -11 | -80 | -361 | -1.496 | 81 | -44 | 265 | 275 | 1.092 | -456 | -139 | 588 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.669 | 8.491 | 8.316 | 7.854 | 6.094 | 6.074 | 5.898 | 6.498 | 6.270 | 7.256 | 4.122 | 3.497 | 4.031 | 3.724 |
| Equity | 8.593 | 8.485 | 8.309 | 7.849 | 6.054 | 6.033 | 5.846 | 6.005 | 6.172 | 7.153 | 3.584 | 3.445 | 3.974 | 3.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 6 | 7 | 5 | 41 | 41 | 52 | 493 | 98 | 103 | 537 | 52 | 57 | 24 |
| Total debt | 77 | 6 | 7 | 5 | 41 | 41 | 52 | 493 | 98 | 103 | 537 | 52 | 57 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|