| Revenue | DKK 199K | -52% |
| EBITDA | DKK 19K | -63% |
| Net profit | DKK -211K | -185% |
| Total assets | DKK 3,8M | -13% |
| Equity | DKK 2,4M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.093 | 860 | 936 | 1.133 | 1.266 | 1.306 | 1.404 | 1.130 | 1.473 | 1.581 | 942 | 413 | 199 |
| Staff expenses | -783 | -556 | -653 | -710 | -817 | -922 | -1.023 | -1.067 | -1.054 | -1.081 | -925 | -361 | -180 |
| EBITDA | 310 | 304 | 283 | 423 | 449 | 384 | 381 | 63 | 419 | 500 | 17 | 51 | 19 |
| Depreciation & amort. | 38 | 30 | 29 | 43 | 45 | -44 | -45 | -78 | -96 | -80 | -80 | -30 | -28 |
| EBIT | 272 | 275 | 254 | 380 | 404 | 340 | 336 | -16 | 323 | 419 | -64 | 21 | -10 |
| Net financials | -261 | -268 | -223 | -220 | -198 | -139 | -107 | -82 | -71 | -55 | -57 | -78 | -202 |
| Profit before tax | 11 | 7 | 30 | 160 | 206 | 201 | 229 | -98 | 252 | 365 | -120 | -57 | -211 |
| Tax | -0 | -0 | -0 | 23 | 47 | 44 | 100 | -12 | 65 | 86 | -20 | 17 | -0 |
| Net profit | 11 | 7 | 30 | 137 | 159 | 156 | 129 | -86 | 186 | 278 | -100 | -74 | -211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.979 | 4.215 | 4.306 | 4.660 | 4.593 | 4.999 | 5.072 | 4.781 | 4.982 | 5.294 | 4.989 | 4.369 | 3.795 |
| Equity | 111 | 302 | 492 | 911 | 1.213 | 1.812 | 2.100 | 2.086 | 2.327 | 2.909 | 2.809 | 2.735 | 2.374 |
| Long-term debt | 2.488 | 2.428 | 2.408 | 2.367 | 2.286 | 2.249 | 2.036 | 1.849 | 1.646 | 1.371 | 1.124 | 1.343 | 1.290 |
| Short-term debt | 1.380 | 1.484 | 1.406 | 1.382 | 1.093 | 939 | 935 | 837 | 1.001 | 1.011 | 1.056 | 290 | 131 |
| Total debt | 3.868 | 3.912 | 3.814 | 3.749 | 3.379 | 3.187 | 2.971 | 2.687 | 2.647 | 2.382 | 2.180 | 1.633 | 1.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Carsten Bech Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bundgaard Bæk | Management | 0 companies |