| Revenue | DKK 448K | +777% |
| EBITDA | DKK 223K | +249% |
| Net profit | DKK 172K | +248% |
| Total assets | DKK 402K | +196% |
| Equity | DKK 269K | +180% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 24 | 235 | 147 | 23 | 23 | 48 | 70 | 1 | 138 | 15 | 118 | 51 | 448 |
| Staff expenses | -0 | -0 | -214 | -21 | -48 | -6 | -0 | -0 | -6 | -0 | -0 | -0 | -201 | -225 |
| EBITDA | -9 | 36 | 21 | 167 | -25 | 16 | 48 | 70 | -5 | 138 | 15 | 118 | -150 | 223 |
| Depreciation & amort. | -4 | 6 | -13 | -26 | -35 | -44 | -24 | -27 | -28 | -48 | -10 | -3 | -0 | -0 |
| EBIT | -12 | 30 | 8 | 141 | -59 | -27 | 24 | 43 | -33 | 90 | 5 | 115 | -150 | 223 |
| Net financials | -8 | -7 | -7 | -6 | -4 | -7 | -6 | -6 | -3 | -3 | 105 | -0 | -0 | -2 |
| Profit before tax | -20 | 23 | 1 | 135 | -63 | -34 | 18 | 37 | -36 | 87 | 109 | 115 | -150 | 221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -7 | -0 | -0 | -0 | 14 | -33 | 49 |
| Net profit | -20 | 23 | 1 | 135 | -63 | -34 | 22 | 44 | -36 | 87 | 109 | 101 | -117 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 12 | 98 | 93 | 148 | 115 | 70 | 100 | 82 | 147 | 134 | 247 | 136 | 402 |
| Equity | -176 | -153 | -152 | -17 | -80 | -114 | -93 | -49 | -85 | 3 | 112 | 213 | 96 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 |
| Short-term debt | 182 | 165 | 250 | 110 | 228 | 230 | 163 | 149 | 167 | 145 | 22 | 35 | 40 | 119 |
| Total debt | 182 | 165 | 250 | 110 | 228 | 230 | 163 | 149 | 167 | 145 | 22 | 35 | 40 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Founder | Founder | 2008 | — | — |
KK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
KNUDSEN HOLDING AF 2006 A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Naja Kirketerp Struve | Founder | 0 companies |
| Kaj Knudsen | Management | 0 companies |